The Anatomy of an Amortization Schedule
When you take a ₹50 Lakh home loan at 8.5% interest for 20 years: - Your monthly EMI is ₹43,391. - Over 20 years, your total repayments equal ₹1.04 Crores (₹50 Lakhs principal + ₹54.1 Lakhs in pure interest!).In Month 1: - Interest portion: ₹35,417 (81.6% of your EMI goes to the bank!) - Principal reduction: ₹7,974 (Only 18.4% actually pays down your debt).
Only by Year 12 does the principal portion exceed the interest portion. This is why prepaying early has an exponential impact.